DAPHNE OF FILINVEST HOMES BUTUAN ( 3BR, 2T&B )

Lot Area: 143
Floor Area: 161.8

2-storey single dettached
3 bedrooms
2 toilet and bath
roof deck
space for car port

Total Investment: 5 746 899.60

For inquiries, feel free to contact:

WETCHELYN S. LOPEZ
International Property Consultant
Leuterio Realty and Brokerage
Filipino Homes / Rent.ph
PRC LIC. #17004
+639484008013
[email protected]

A. SPOT CASH:

90% of the total House and lot price: 4 439 644.93

a.1. 8% discount upon reservation: 355 173.19
TSP : 4 577 787.83
plus Reg. fee and E-VAT: 755 334.99
TOTAL CONTRACT PRICE: 5 333 100.00
90% cash payment: 4 799 790.00
10% retention fee: 533 310
a.2. 5% discount if Balance paid within 30 days : 221 983.25
TSP : 4 710 977.78
REG/E-VAT: 777 311.33
TOTAL CONTRACT PRICE: 5 488 300.00
Less Reservation fee: 10 000.00
90% Cash Payment in 30 days: 4 899 410.00
10% Retention fee: 548 830.00

B. DEFERRE CASH ( No down payment, 0% interest )
Less reservation fee: 30,000.00
24 months deferred terms: 238,204.15
Monthly MRI (optional) : 5,192.85
Fire Insurance ( Required) : 3,816.03

C. BANK FINANCING
20% Downpayment (No interest)
Less reservation fee: 30,000.00
Downpayment in 12 months: 93,281.66

80% Monthly Amortization: 4,597,519.68
5 years at 8% per Annum: 93,221.12

10 years at 10% per Annum: 60,756.56

Monthly MRI (Optional) : 4,176.08
Fire Insurance ( Required ) : 3,068.24

D. IN-HOUSE FINANCING
20% Downpayment ( No interest ) : 1,149,379.92
Less reservation fee: 30,000.00
Downpayment in 12 months: 93,281.66

80% monthly Amortization : 4,597,519.68
5 years at 13.5% per Annum: 105,788.22

10 years at 19% per Annum: 85,822.98

Monthly MRI (optional) : 4,176.08
Fire Insurance (Required): 3,068.24