3 STOREY TH, 3BR, 3TB, 1 CAR GARAGE - V. LUNA TH

3 Storey Townhouse V. Luna - Mabilis Exec. Homes PRE SELLING

8 Units 3 Storey Townhouse For Sale Pre Selling
UNIT B, C, F, G P4.5M Gated Community / Common Gate / Inner Units
UNIT D, E P4.7M Gated Community / Common Gate / End Units
UNIT A, H P4.8M with independent Gate / Corner Units

- 3 Bedrooms
- 3 Toilet and Bath
- 1 Car Garage
- Laundry

COMPUTATION:
Floor Area: 104.00 sqm
LEVEL & UNIT #: Mabilis Exec. Homes UNIT B / C/F/G Lot Area: 39.00 sqm

TOTAL INVESTMENT VALUE 4,500,000.00

Initial Investment(Min) 30% 1,350,000.00
Less: Reservation May-15 100,000.00
Net Initial Investment 1,250,000.00 `
Payable in 8 months 0% interest 156,250.00 monthly amortization

balance 70% 3,150,000.00

net balance 3,150,000.00

BANK FINANCING (Metrobank - INDICATIVE RATE)
Term Amortization
5 yrs(7.75%) 63,494.42
10 yrs(7.75%) 37,803.34
15 yrs(7.75%) 29,650.19

UNIT No. LOT AREA FLOOR AREA DESCRIPTIONS TCP
Unit A 45.5 109 3-storey,3-t&b,3-br,1-garage w/ own gate 4.8M
Unit B 39 104 3-STOREY,3-T&B,3-BR,1-GARAGE 4.5M
Unit C 39 104 3-STOREY,3-T&B,3-BR,1-GARAGE 4.5M
Unit D 48 104 3-STOREY,3-T&B,3-BR,1-GARAGE 4.7M
Unit E 48 104 3-STOREY,3-T&B,3-BR,1-GARAGE 4.7M
Unit F 39 104 3-STOREY,3-T&B,3-BR,1-GARAGE 4.5M
Unit G 39 104 3-STOREY,3-T&B,3-BR,1-GARAGE 4.5M
Unit H 45.5 109 3-storey,3-t&b,3-br,1-garage w/ own gate 4.8M

If you would be interested in taking a look at the site, I would be more than glad to accompany you, just let me know.

Any further queries and technical questions, please do not hesitate to inform me so that I can get back to you immediately.